February 27, 2024
(press release)
–
Another year of best-in-class strong and profitable growth, consistently delivering on strategy
Solid brand momentum driven by aperitifs, tequila and bourbon, continuing in the fourth quarter
Sustained and continued industry outperformance, driven by the US, core European markets
as well as
Asia
Third consecutive year of double-digit organic growth across all operating profit indicators,
underpinned by pricing across the portfolio, more than offsetting input cost inflation, and sustained
reinvestment into brand building and strengthening of commercial capabilities
Continued progress on Sustainability agenda with upgrade in the CDP Climate Change Questionnaire
Rating from B to A- in second year of disclosure
Best-in-class performance in terms of Total Shareholder Return
Proposed full year dividend of €0.065 per share, an increase of +8.3% vs. the previous year
FULL YEAR 2023-RESULTS HIGHLIGHTS
- Net salesof €2,918.6 million, up +8.2% on a reported basis.
-
- In the full year organic growth of +10.5%, thanks to solid brand momentum, in particular aperitifs, tequila and premium bourbon, and industry outperformance (+10.6% organic growth in the fourth quarter).
- EBIT-adjusted of €618.7 million, 21.2% on net sales, up +8.6% on a reported basis.
-
- Organic growthof +15.5% in the full year, +90bps organic margin expansion driven by gross margin accretion (+30bps), A&P accretion (+80bps), SG&A dilution(-20bps). Organic growth of +45.5% in the fourth quarter, with margin accretion (+350bps), in part due to the phasing of A&P into early 2024.
- Negative FX(-8.1%,or €(46.0) million), mainly driven by the transactional forex effect of MXN penalising tequila production costs, together with the depreciation of the US dollar and other emerging markets currencies. The perimeter effect was positive (+1.2%, or €6.6 million).
-
- Adjusting A&P to a normalized level of +20bps accretive on topline, in line with guidance of organic A&P growing broadly consistently with topline organic growth (i.e. +/- 20bps), EBIT-adj. would be €600.7 million, up
12.3% organically, +30bps organic accretion.
- EBITDA-adjustedof €728.9 million, 25.0% on net sales, up +15.5% organically (+10.4% reported growth).
- Group net profit-adjustedof €390.4 million, up +0.7%. Group net profit of €330.5 million, down -0.7%.
- Net financial debtof €1,853.5 million as of
December 31
st, 2023, up €298.2 million vs.
December 31
st20221, reflecting the negative free cash flow largely due to cash absorption for temporary production inventory build-upand extraordinary capex, as well as the dividend payment. Net debt to rolling EBITDA-adjusted ratio at 2.5 times as of
December 31
st, 2023, compared with 2.4 times on
December 31
st, 2022.
- Proposed full year dividend of €0.065 per share, an increase of +8.3% vs. the previous year.
- Best-in-classperformance in terms of Total Shareholder Return: +13.6% since IPO, +11.2% since
May 2007
, +6.6% since
January 2019
2.
- Espolònset to join the Global Priority brand cluster from 2024, accounting now for 8% of Group sales, combining strong US presence (Group's largestbrand-marketcombination) and strong and unconstrained international growth potential.
- Strategic organisational changevia partial business unit reconfiguration leading to one combined EMEA region 3 from 2024 for the next phase of growth.
1Values restated to reflect the purchase price allocation adjustment of the acquisition of
Wilderness Trail Distillery, LLC
. The net financial debt included the post- closing adjustment payment connected with
Wilderness Trail Distillery, LLC
, amounted to -€2.8 million.
- Source: Bloomberg. IPO in
July 2001
. TSR calculated to
February 22
nd 2024.
- Refer to Annual Report for restated figures.
Page 1 of 12
Milan
,
February 27
th,2024-The Board of Directors of
Davide Campari-Milano N.V.
(Reuters CPRI.MI-Bloomberg CPR IM) approved
Campari Group's
Annual Report for the year ended December 31st, 2023.
Bob Kunze-Concewitz
, Chief Executive Officer: 'In 2023 we delivered another year ofbest-in-classorganic topline growththanks tovery healthy brand momentum,in particular fromaperitifs, tequila and bourbon, andindustry outperformancedespite macroeconomic challenges and the expected consumption normalisation after exceptional growthpost-pandemic.We achieved athird consecutive year ofdouble-digitorganic growth across all operating profit indicators, underpinned bypricing across the portfolio, which enabledto more than offset input costs inflationandsustained reinvestment into brand building and strengthening of distribution infrastructure for the next phase of growth.'.
Matteo Fantacchiotti,Deputy Chief Executive Officer: 'Leveraging the impressive results achieved under Bob's visionary leadership, I remainconfident in the strong business momentum across key brands and markets and about our very capable management team. Riding on ourcontinued industry outperformance, mainly thanks to the highly attractive aperitifs, tequila and bourbon portfolios,we will continue ourtransformational growth journey,leveraging
Campari Group's
key strategic pillars, combining organic and M&A growth, geographic and portfolio expansion, and balancing growth with returns. We remain committed to accelerate our digital transformation and to deliver business value through marketing and commercial effectiveness, while strengthening our organisational capabilities in line with our broader portfolio and geographical reach. All of this leveraging our strong team of talented Camparistas and maintaining our winning culture staying agile, entrepreneurial andlong-termfocused.'
OUTLOOK
For 2024
Campari Group
remains confident on continued industry outperformance in a normalizing macro environment. Agave trends and moderating inflationary environment are expected to be gradually reflected across the P&L from the second half of the year, partially offset by incremental fixed production costs resulting from step up in production capacity as well as the carry forward effect related to safety stock built in 2023 with high input costs, as well as negative forex from the Mexican Pesos. Sustained investments in brand building, also reflecting A&P phasing from 2023, and investments in front-endinfrastructure are expected to continue. The negative forex trends are expected to continue whilst easing vs. the previous year, while the perimeter will start reflecting the addition of Courvoisier. In terms of phasing, the first quarter will also reflect a high comparable basis after pricing-related timing last year. Finally,
Campari Group
maintains a strong commitment to the integration of the announced acquisition of Courvoisier, once closed.
Looking at themedium-term,
Campari Group
remains confident in continued healthy brand momentum in key brand- market combinations as well as industry outperformance leveraging a strengthened portfolio and geographic exposure, as well as the focus on Revenue Growth Management. We expect consistent operating margin expansion driven by sales mix, pricing, input cost inflation easing and operational efficiencies, with continuous reinvestment into brand building and commercial capabilities to fuel organic topline growth.
REVIEW OF CONSOLIDATED SALES FOR THE FULL YEAR 2023 RESULTS
Analysis of organic net sales change by geography:
-
Americas
(44% of total Group sales) were up organically by +7.7%. The Group's largest market, the US, grew by +10.1%, or +12.8% in the fourth quarter, largely thanks to Espolòn, aperitifs, Russell's Reserve, and
Appleton Estate
, while Grand Marnier also returned to growth.
Jamaica
grew overall (+2.4%) in the full year against a tough comparison base (FY 2022 +29.8%), led by Magnum Tonic Wine,
Appleton Estate
and Wray&Nephew Overproof, while in Q4 sales declined slightly due to temporary phasing. Overall positive performance for the other markets, with positive growth in
Brazil
and
Mexico
offsetting weakness in
Argentina
, impacted by macro.
- SoutheEurope,
Middle East
and
Africa
4 (28% of total Group sales) grew by +6.8%. The region's largest market,
Italy
, was up +5.5%, consistently outperforming the market with a positive end to the year (Q4 +4.1%), largely thanks to continued strength in the aperitif portfolio, boosted by pricing and continued expansion of usage occasions.
France
delivered overall positive growth of +7.2% (with a softer fourth quarter against a tough comparison base) driven by core
4 Includes Global Travel Retail.
Page 2 of 12
Aperol and Campari, as well as Riccadonna, Trois Rivières, Picon and Lallier, benefitting from strong focus on own portfolio. Other markets in the region registered an overall positive performance, including double-digit growth in
Spain
and
Greece
, led by Aperol and Campari. GTR was updouble-digits with good momentum in Aperol, Campari, Grand Marnier, SKYY Vodka and Frangelico, while weakness remains in
Nigeria
and
South Africa
, affected by tough geopolitical and macro environment.
- North, Central and EasteEurope (21% of total Group sales) grew organically by +18.7%.
Germany
registered strong growth of +23.9%, largely driven by the core aperitif portfolio, helped also by robust pricing, with Aperol, Aperol Spritzready-to-enjoy,Campari, and Crodino all growing double digits in the year, alongside strong growth in the recent innovation
Sarti Rosa
. The
UK
grew by +19.1% in a context of a tough consumer environment, with a very positive end to the year (Q4 +32.6%), thanks to continued momentum in Magnum Tonic Wine, aperitifs and Wray&Nephew Overproof. Good underlying trends remain in other markets, such as
Austria
,
Poland
, and
the Netherlands
as well as Scandinavia, largely thanks to the aperitif portfolio.
-
Asia Pacific
(8% of total Group sales) grew organically by +20.7%.
Australia
grew +5.3%, largely led by Aperol, Wild Turkeyready-to-drink,Wild
Turkey
bourbon, as well as Espolòn, off a small base. Slightly negative Q4 results given the very tough comparison base (Q4 2022: +31.1%). Other markets in the region registered an overall very positive performance (+46.9%), in particular
South Korea
,
Japan
and
China
.
Analysis of organic sales change by brand:
- Global Priorities (57% of total Group sales) registered an organic growth of +10.8%. Aperol grew +23.1% with strong growth across all key markets boosted by price repositioning and strong consumption, particularly in core
Italy
,
Germany
, the US,
France
, and the
UK
. The Q4 performance was strong (+22.3%) thanks to the continued deseasonalisation activities across core European markets and extension of drinking occasions. Campari delivered solid growth of +10.7%, boosted by price repositioning, with very positive performance in Q4 (+15.8%). The performance was largely driven by core
Italy
, the US,
Brazil
, and
Germany
thanks to continued momentum and high consumption in the on-trade, underpinned by cocktail culture and high-end mixology as well as resilience in the at-home mixology trend. The Wild
Turkey
franchise registered a very positive performance (+8.8%) overall, thanks to strong brand momentum in a premiumising category. The growth was led by the US,
Australia
,
Japan
and
South Korea
, as well as GTR, with sustained outperformance ofhigh-marginRussell's Reserve. Grand Marnier(-16.5%) was impacted by declining shipments due to the US destocking in the first nine months while low single digit growth was achieved by the brand in the fourth quarter. The Jamaican rum portfolio grew +7.0% overall, driven by core
Jamaica
, the US and the
UK
thanks to continued favourable category trends in premium rum. SKYY grew +1.5% overall thanks to growth in international markets such as
China
,
Italy
, and GTR, while the fourth quarter registered a decline largely due to flavours.
- Regional Priorities (26% of total Group sales) grew +13.4%. Espolòn grew strong double digits (+35.7%), thanks to continued strong momentum in the core US (Q4 +30.9%) as the brand continues to gain market share driven by both volume share gain and positive pricing thanks to its strong brand equity and premium price points. Elsewhere, seeding international markets, benefitting from increased volume allocation, such as
Australia
,
Canada
and
Italy
grew off a small base. The GlenGrant grew double digits driven by
Asia
and overall premiumisation, while Aperol Spritz ready-to-enjoy was up +6.6% and Magnum Tonic was up +21.2%. The other brands such as Crodino, Cinzano sparkling wines and vermouth were all positive while the Italian Specialities were negative overall, with growth in Braulio offset by weakness in the rest of the specialties.
- Local Priorities(8% of total Group sales) grew +3.9% with positive growth from Wild Turkey ready-to-drink,X-Ratedand SKYY ready-to-drink. Campari Soda was positive overall after a sequential acceleration in the fourth quarter.
REVIEW OF FULL YEAR 2023 RESULTS
Gross profit totalled €1,700.1 million, 58.3% of net sales, up by +7.0% in value on a reported basis. It grew organically by +11.2% with a margin accretion of +30 basis points (+13.7%, +160 bps in fourth quarter). The organic margin accretion was supported by pricing, positive mix and initial benefit from agave, more than offsetting persisting input costs inflation and incremental fixed production costs linked to extra capex.
Page 3 of 12
Advertising and Promotion
expenses (A&P) were €494.1 million, 16.9% of net sales, up +3.2% in value on a reported basis. A&P increased organically by +5.5%, lower than net sales, thus generating margin accretion of +80 basis points driven by cancelled summer activations, due to very poor weather conditions, and A&P phasing into early 2024.
CAAP (Contribution after A&P) was €1,206.0 million, corresponding to 41.3% of net sales, up by +8.7% on a reported basis and up +13.6% organically.
Selling, general and administrative expenses (SG&A) totalled €587.3 million, 20.1% of net sales, up by +8.8% on a reported basis. This grew organically by +11.7%, generating -20bps margin dilution, continuous investments in the business infrastructure, including commercial and marketing capabilities as well as the setting up of a new route-to-market in
Greece
, and integration of
Japan
and
New Zealand
.
EBIT-adjusted was €618.7 million, corresponding to 21.2% of net sales, up by +8.6% on a reported basis. It grew organically by +15.5%, generating a margin accretion of +90 basis points.
On a normalized basis, adjusting for A&P to a normalized level of +20bps accretion (in line with guidance of organic A&P growing broadly consistently with topline organic growth, i.e. +/- 20bps), EBIT-adj.would be €600.7 million, up 12.3% organically (+30bps accretion).
The perimeter effect on EBIT-adjusted was +1.2% (or €6.6 million) thanks to the consolidation of
Picon and Wilderness Trail Distillery, LLC
. The FX effect on EBIT-adjusted was negative by -8.1% (or € (46.0) million), mainly driven by the transactional FX effect of Mexican peso as well as depreciation of the US dollar and other emerging markets currencies.
Operating adjustments were negative at €(78.5) million, mainly attributable to provisions linked to restructuring initiatives, including change in route to market, non-recurring costs connected to IT investments aimed at strengthening systems supporting commercial and marketing organisations, impairment of fixed assets, as well as last-milelong-term incentive schemes.
EBITDA-adjusted was €728.9 million, up by +10.4% on a reported basis (up organically +15.5%), corresponding to 25.0% of net sales.
EBIT (18.5% of net sales) and EBITDA (22.3% of net sales) were at €540.2 million and €650.4 million respectively.
Total financial income/(expenses) and financial adjustments adjustments were €(75.6) million, an increase of €(44.9) million vs. 2022. Excluding the exchange effects, mostly unrealized, the financial expenses were €56.4 million (vs. €21.4 million in FY 2022), showing an increase of €35.0 million due to the combined effect of the higher level of average net debt in 2023 (€1,732.7 million vs. €1,037.4 million in FY 2022) and higher average cost of net debt (3.3% vs. 2.1% in FY 2022).
Profit before taxation-adjusted was €544.2 million, up 1.2% vs. 2022. Profit beforetaxation-adjustedexcluding the mostly unrealised exchange gains/(losses) was €563.4 million, up +3.8% vs. 2022. Profit before taxation was €466.5 million,-1.8%.
Taxation totalled €134.0 million, on a reported basis. Recurring income taxes were equal to €151.8 million excluding positive tax adjustments totalling €17.7 million.
Group net profit at €330.5 million. Group net profit-adjusted5was €390.4 million, up +0.7% vs. 2022. Group net profit reported excluding the unrealized exchange gain/(losses) as for pretax, €349.7 million up +3.6%
Recurring cash flow from operating activities before working capital changes was €582.3 million, up €19.0 million, or +3.4% vs. FY 2022. Recurring free cash flow amounted to €66.9 million (down 81.4% from €360.5 million in 2022). This decrease was mainly driven by cash absorption related to the operating working capital driven by the rise of inventories supporting the positive business momentum and the Group's premiumisation strategy. Free cash flow was €(180.0) million (vs. €188.7 million in 2022).
Total capex investment of €295.7 million in FY 2022, of which extraordinary capex of €183.3 million, mainly related to the production capacity expansion projects, expected to continue in 2024-2025 according to the announced capex plan.
Net financial debt at €1,853.5 million as of 31 December 2023, up €298.2 million vs.
31 December 2022
(€1,555.3 million6), reflecting the negative free cash flow for €(180.0) million largely due to cash absorption for inventory build-up and extraordinary capex, as well as cash outlays for the dividend payment (€67.5 million), acquisitions of minority stakes and other changes.
- Before total adjustments (including tax effects) of €(59.9) million (vs. €(54.8) million adjustments in 2022).
- Values restated to reflect the purchase price allocation adjustment of the acquisition of
Wilderness Trail Distillery, LLC
, including a post-closing adjustment payment amounting to -€2.8 million.
Page 4 of 12
Net debt toEBITDA-adjustedratio at 2.5 times as of
31 December 2023
7, slightly increased from 2.4x as of
31 December 2022
.
SUSTAINABILITY
In 2023, the Group continued to make solid progress on its sustainability agenda. In particular, the Group improved its rating by the
Carbon Disclosure Project
(CDP) Climate Change questionnaire from B to A- in the second year of disclosure. The Group also made further progress towards its environmental targets: GHG emissions (measured as kg of CO2 per Litre) were reduced by 47% from direct operations (scope 1&2) vs. 2019; and by 19% vs. 2019 from total supply chain (scope 1, 2, 3); Water usage (L/L) was reduced by 54% vs. 2019; Waste to landfill was reduced by 90% vs. 2019, on track to achieve the 2025 target. Moreover, the Group sourced from renewable resources 93% of electricity used in plants worldwide, reaching the 90% target set in
May 2023
. Finally, the Group continued to build on its pillars of Responsible practices, People and Community with a strong commitment across responsible drinking, inclusion, education and culture.
OTHER BUSINESS DEVELOPMENTS
Business Unit organizational changes. Starting 2024 a partial business unit reconfiguration will lead to a combined EMEA region, aimed at strengthening the Group's leadership position in this region, unlocking operational and commercial efficiencies. Hence, there will be three distinct geographical segments: '
Americas'
, 'EMEA' (combining
Europe
and SoutheEurope Developing Markets,
Middle East
and
Africa
), and'
Asia-Pacific
'.
Relocation of
Campari Group's
Headquarters. The Group will undertake new investments into a real-estate project which will also host the new combined EMEA region, creating a fully modernized working environment, leveraging our proprietary brand houses and academies in the city centre, and reestablishing the Group's bond with
Milan
. The new HQ will serve as a pivotal, iconic, and accessible hub, attracting and retaining the best domestic and international talents. Additional capex to support the Group's move to New HQs in downtown
Milan
are estimated into an initial investment of c. €110 million in 2024 plus renovations. The move is expected in 2027 after renovations.
Strengthening of commercial capabilities in
China
. The Group has announced the creation of a new route-to-market in
China
with a targeted regional distribution model, ahead of the Courvoisier integration. With a strong portfolio of brands, the Group is confident in successfully building the Chinese business using a strengthened distribution platform in accordance with the strategy for that market.
Signing of Courvoisier acquisition. Following the communication dated
December 14, 2023
regarding the exclusive negotiations with
Beam Suntory, Inc
during which a put option was granted, on
February 26, 2024
Campari Group
signed the agreement to acquire the 100% of the outstanding share capital of Beam Holding France S.A.S., which in tuowns 100% of the share capital of
Courvoisier S.A.S
., the owner of the Courvoisier brand. The deal is expected to close in 2024, as planned.
OTHER RESOLUTIONS
Dividend, Sustainability report and remuneration report. The Board of Directors proposed to the Shareholders' Meeting, a dividend of €0.065 per share for the year 2024, gross of withholding taxes, up +8.3% versus last year. The dividend will be paid on April 24th, 2024 (with an ex-date for coupon n. 4 of April 22nd, 2024 in accordance with the
Italian Stock Exchange
calendar, and a record date of April 23rd, 2024). The Board of Directors resolved to convene the Annual General Meeting on April 11th, 2024 to approve the Annual Report including, inter alia, the financial statements for the year ended 31st
December 2023
, the non-financial disclosure, the corporate governance and the remuneration report.
Approval of newlong-termincentive plan. With the submission of the new remuneration policy to the Annual General Meeting on
11 April 2024
, the adoption of a new long-term variable incentive for senior management will be proposed to the shareholders. It will consist of a share-based incentive, combining restricted stock units ('RSU') and performance share units ('PSU'), the latter conditional in particular upon the achievement of a financial target (relative Total Shareholder Return) and a Sustainability target. Among the others, such equity-based award will aim at further aligning senior management commitment to long-term value creation, to shareholders' interests and to
Campari Group's
sustainability agenda.
* * *
7 Does not include effects of the announced Courvoisier acquisition.
Page 5 of 12
FILING OF DOCUMENTATION
The Annual Report as of 31st
December 2023
(including, inter alia, the non-financial disclosure, the corporate governance report, the report of the non-executive directors, the statement and responsibilities in respect to the annual report, the remuneration report and the independent auditor's report) is available at the corporate offices of the Company in
Sesto San Giovanni
(MI), Via
Franco Sacchetti
20, on the Company's website (https://www.camparigroup.com/en/page/investors),and by all other means allowed by applicable regulations.
The Annual report, inclusive of the management report, the full year consolidated financial statements and the Company only financial statements at
31 December 2023
, was prepared in accordance with the Dutch Civil Code and the applicable International Financial Reporting Standards (IFRS).
Disclaimer
This announcement may contain certain forward-looking statements, estimates and forecasts reflecting management's current views with respect to certain future events. These forward-looking statements include, but are not limited to, all statements other than statements of historical facts, including, without limitation, those regarding the Group's future financial position and results of operations, strategy, plans, objectives, goals and targets and future developments in the markets where the Group operates or intends to operate. Forward-looking information is based on information available to the Group as of today and is based on certain key assumptions; as such, forward-looking statements speak only as of the date of this announcement. No assurance can be given that such future results will be achieved; actual events may materially differ as a result of risks and uncertainties faced by the Group, which could cause actual result to vary materially from the future results indicated, expressed or implied in such forward-looking statements. Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements as a prediction of actual results. Except as required by applicable laws and regulations, the Group expressly disclaims any obligation or undertaking to update or revise any forward-looking statements contained herein to reflect any change in its expectations or any change in events, conditions or circumstances on which such statements are based; the Group expressly disclaims and does not assume any liability in connection with any inaccuracies in any of the forward-looking statements in this document, and in any related oral presentation, including responses to questions following the presentation, or in connection with any use by any third party. Further information on the Group and its activities, including those factors that may materially influence its financial results, are contained in the reports and documents of the Group deposited with the AFM and CONSOB.
For information on the definition of alternative performance measures used in this document, see the paragraph 'Definitions and reconciliation of the Alternative Performance Measures (APMs or non-GAAP measures) to GAAP measures' of the Management board report for the year ended
31 December 2023
. Campari Group Annual Report for the year ended
31 December 2023
.
ANALYST CONFERENCE CALL
Campari's management team will host a conference call to present the Group's Full Year 2023 Results today at
1:00 pm (CET)
. To participate via webcast (listen only):
To participate via audio and ask questions, please dial one of the following numbers:
- from
Italy
: (+39) 02 802 09 11
- from abroad: +44 1212 818004
Digital Playback:
- A digital playback of the conference call & webcast will be available from today, until
Tuesday, March 5
th, 2024.
(+39) 02 802 09 87
(Access code: 700915#)
(PIN: 915#)
Presentation slides:
The presentation slides are available to download from Campari's Investor Relations Home Page at the address:
https://www.camparigroup.com/en/page/investors
Page 6 of 12
https://www.camparigroup.com/en/page/investors
http://www.camparigroup.com/en
http://www.youtube.com/camparigroup
https://twitter.com/GruppoCamparihttps://www.linkedin.com/company/campari-group
VisitOur Story
ABOUT CAMPARIGROUP
Campari Group
is a major player in the global spirits industry, with a portfolio of over 50 premium and super premium brands, spreading across Global, Regional and Local priorities. Global Priorities, the Group's key focus, include Aperol, Campari, SKYY, Grand Marnier, Wild Turkey and
Appleton Estate
. The Group was founded in 1860 and today is the sixth-largest player worldwide in the premium spirits industry. It has a global distribution reach, trading in over 190 nations around the world with leading positions in
Europe
and the
Americas
.
Campari Group's
growth strategy aims to combine organic growth through strong brand building and external growth via selective acquisitions of brands and businesses.
Headquartered in
Milan, Italy
,
Campari Group
operates in 22 production sites worldwide and has its own distribution network in 26 countries.
Campari Group
employs approximately 4,700 people. The shares of the parent company
Davide Campari-Milano N.V.
(Reuters CPRI.MI - Bloomberg CPR IM) have been listed on the
Italian Stock Exchange
since 2001. For more information: http://www.camparigroup.com/en.Please enjoy our brands responsibly.
- Appendix to follow -
Page 7 of 12
Consolidated net sales breakdown by brand cluster for the full year 2023
|
% on Group |
|
% change, of which: |
|
|
sales |
|
|
|
|
|
|
|
|
|
total |
organic |
perimeter |
forex |
|
|
|
|
|
|
Global Priorities |
57.0% |
7.4% |
10.8% |
0.0% |
-3.4% |
Regional Priorities |
25.7% |
9.5% |
13.4% |
0.9% |
-4.8% |
Local Priorities |
8.3% |
8.6% |
3.9% |
5.1% |
-0.4% |
Rest of portfolio |
8.9% |
9.2% |
6.7% |
5.6% |
-3.1% |
Total |
100.0% |
8.2% |
10.5% |
1.2% |
-3.5% |
Consolidated net sales by geographic area for the full year 2023
|
% on Group |
|
% change, of which: |
|
|
sales |
|
|
|
|
|
|
|
|
|
total |
organic |
perimeter |
forex |
|
|
|
|
|
|
Americas
|
43.9% |
4.3% |
7.7% |
1.0% |
-4.4% |
SoutheEurope,
Middle East
and
Africa
|
27.6% |
7.8% |
6.8% |
1.4% |
-0.3% |
North, Central and EasteEurope |
20.6% |
14.8% |
18.7% |
0.5% |
-4.4% |
Asia Pacific
|
7.9% |
16.3% |
20.7% |
3.2% |
-7.5% |
Total |
100.0% |
8.2% |
10.5% |
1.2% |
-3.5% |
|
|
|
|
|
|
Consolidated EBIT-adjusted by geographic area for the full year 2023
|
1 January-31 December |
|
% Change of which: |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
€ m |
% Split |
Total |
organic |
perimeter |
forex |
Americas
|
261.1 |
42.2% |
-0.8% |
9.0% |
3.5% |
-16.3% |
SoutheEurope,
Middle East
and
Africa
|
125.5 |
20.3% |
24.0% |
20.8% |
4.3% |
-1.1% |
North, Central and EasteEurope |
222.0 |
35.9% |
16.3% |
23.7% |
0.8% |
-8.1% |
Asia Pacific
|
10.0 |
1.6% |
-31.6% |
-11.7% |
7.5% |
-27.3% |
Total |
618.7 |
100.0% |
8.6% |
15.5% |
1.2% |
-8.1% |
Page 8 of 12
Consolidated income statement for the full year 2023
|
|
FY 2023 |
FY 2022 |
|
|
|
€ million |
% |
€ million |
% |
Change |
|
|
|
|
|
|
Net sales |
2,918.6 |
100.0% |
2,697.6 |
100.0% |
8.2% |
Cost of goods sold (1) |
(1,218.5) |
-41.7% |
(1,109.0) |
-41.1% |
9.9% |
Gross profit |
1,700.1 |
58.3% |
1,588.6 |
58.9% |
7.0% |
Advertising and promotional costs |
(494.1) |
-16.9% |
(479.0) |
-17.8% |
3.2% |
Contribution margin |
1,206.0 |
41.3% |
1,109.6 |
41.1% |
8.7% |
SG&A(2) |
(587.3) |
-20.1% |
(539.8) |
-20.0% |
8.8% |
Result from recurring activities |
618.7 |
21.2% |
569.9 |
21.1% |
8.6% |
(EBIT-adjusted) |
|
|
|
|
|
Other operating income (expenses) |
(78.5) |
-2.7% |
(58.3) |
-2.2% |
34.7% |
Operating result (EBIT) |
540.2 |
18.5% |
511.5 |
19.0% |
5.6% |
Financial income (expenses) and adjustments
Earn-out income (expenses) and hyperinflation effects
Profit (loss) related to associates and joint ventures
(75.6) |
-2.6% |
(30.7) |
-1.1% |
146.4% |
10.3 |
0.4% |
0.7 |
- |
1384.0% |
(8.3) |
-0.3% |
(6.6) |
-0.2% |
26.3% |
Profit before taxation |
466.5 |
16.0% |
475.0 |
17.6% |
-1.8% |
Profit before taxation-adjusted |
544.2 |
18.6% |
538.0 |
19.9% |
1.2% |
Taxation |
(134.0) |
-4.6% |
(143.5) |
-5.3% |
-6.6% |
Net profit for the period |
332.5 |
11.4% |
331.5 |
12.3% |
0.3% |
Net profit for the period-adjusted |
392.4 |
13.4% |
386.3 |
14.3% |
1.6% |
|
|
|
|
|
|
Non-controlling interests |
2.0 |
0.1% |
(1.5) |
-0.1% |
-236.6% |
Group net profit |
330.5 |
11.3% |
333.0 |
12.3% |
-0.7% |
Group net profit adjusted |
390.4 |
13.4% |
387.8 |
14.4% |
0.7% |
|
|
|
|
|
|
Depreciation and amortisation |
(110.2) |
-3.8% |
(90.5) |
-3.4% |
21.8% |
EBITDA-adjusted |
728.9 |
25.0% |
660.3 |
24.5% |
10.4% |
EBITDA |
650.4 |
22.3% |
602.0 |
22.3% |
8.0% |
|
|
|
|
|
|
- Includes cost of material, production and logistics costs.
- Includes selling, general and administrative costs.
Page 9 of 12
Consolidated balance sheet as of
31 December 2023
|
31 December 2023
|
31 December 2022
(1) |
|
€ million |
€ million |
|
|
|
ASSETS |
|
|
Non-current assets |
|
|
Property, plant and equipment |
964.5 |
781.3 |
Right of use assets |
65.4 |
68.4 |
Biological assets |
22.8 |
17.5 |
Goodwill
|
1,850.8 |
1,878.5 |
Brands |
1,155.8 |
1,183.1 |
Other intangible assets |
56.1 |
52.1 |
Interests in joint-ventures |
32.6 |
36.0 |
Deferred tax assets |
78.9 |
72.6 |
Other non-current assets |
22.9 |
24.1 |
Other non-current financial assets |
9.8 |
48.2 |
Total non-current assets |
4,259.6 |
4,161.9 |
|
|
|
Current assets |
|
|
Inventories |
1,237.4 |
1,004.6 |
Biological assets |
15.1 |
7.1 |
Trade receivables |
374.3 |
308.2 |
Other current financial assets |
21.3 |
18.7 |
Cash and cash equivalents |
620.3 |
435.4 |
Income tax receivables |
46.1 |
19.1 |
Other current assets |
101.4 |
60.3 |
Total current assets |
2,415.9 |
1,853.4 |
|
|
|
Total assets |
6,675.6 |
6,015.3 |
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
Shareholders' equity |
|
|
Issued capital and reserves attributable to Shareholders of the parent Company |
2,925.2 |
2,676.2 |
Non-controlling interests |
1.6 |
1.4 |
Total shareholders' equity |
2,926.8 |
2,677.6 |
|
|
|
Non-current liabilities |
|
|
Bonds |
845.8 |
846.3 |
Loans due to banks |
901.5 |
770.9 |
Other non-current financial liabilities |
269.0 |
301.4 |
Post-employment benefit obligations |
22.6 |
24.1 |
Provisions for risks and charges |
41.4 |
39.0 |
Deferred tax liabilities |
403.7 |
399.4 |
Other non-current liabilities |
42.6 |
30.9 |
Total non-current liabilities |
2,526.6 |
2,412.1 |
|
|
|
Current liabilities |
|
|
Bonds |
300.0 |
- |
Loans due to banks |
130.6 |
107.0 |
Other current financial liabilities |
58.1 |
32.0 |
Trade payables |
521.1 |
541.6 |
Income tax payables |
22.3 |
72.5 |
Other current liabilities |
190.2 |
172.5 |
Total current liabilities |
1,222.1 |
925.6 |
Total liabilities |
3,748.8 |
3,337.7 |
|
|
|
Total liabilities and shareholders' equity |
6,675.6 |
6,015.3 |
|
|
|
- Values restated to reflect the purchase price allocation adjustment of the acquisition of
Wilderness Trail Distillery, LLC
. Positive adjustment to total assets, liabilities and shareholders' equity of €8.3 million
Page 10 of 12
Disclaimer
Davide Campari - Milano NV
published this content on
27 February 2024
and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on
27 February 2024
11:44:33 UTC
.
* All content is copyrighted by Industry Intelligence, or the original respective author or source. You may not recirculate, redistrubte or publish the analysis and presentation included in the service without Industry Intelligence's prior written consent. Please review our terms of use.